Period End Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
Total Revenue | 15,304,037,570.00 | 9,876,827,710.00 | 7,535,648,070.00 | 5,323,922,440.00 | 3,832,429,040.00 |
Cost of Revenue, Total | 10,314,365,850.00 | 6,619,640,200.00 | 5,166,301,610.00 | 3,795,122,570.00 | 2,683,690,640.00 |
Gross Profit | 4,989,671,720.00 | 3,257,187,510.00 | 2,369,346,460.00 | 1,528,799,870.00 | 1,148,738,400.00 |
Operating Income | 3,822,166,330.00 | 2,348,917,730.00 | 1,648,236,640.00 | 1,135,743,900.00 | 584,940,750.00 |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Updated at 22:47:53 | -- | -- | -- | -- | -- |
Net Interest Income | -- | -- | -- | -- | -- |
Loan Loss Provision | -- | -- | -- | -- | -- |
Net Interest Income After Loan Loss Provision | -- | -- | -- | -- | -- |
Non-Interest Income, Bank | -- | -- | -- | -- | -- |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Realized and Unrealized Gains (Losses) | -- | -- | -- | -- | -- |
Other Revenue, Total | -- | -- | -- | -- | -- |
Losses, Benefits, and Adjustments, Total | -- | -- | -- | -- | -- |
Depreciation / Depletion, Cumulative | 348,897,490.00 | 262,807,460.00 | 192,364,260.00 | 115,036,790.00 | 78,945,160.00 |
Updated at 22:48:12 | -- | -- | -- | -- | -- |
Accumulated Depreciation, Total | -1,030,541,560.00 | -766,737,020.00 | -558,955,650.00 | -395,670,450.00 | -380,762,290.00 |
Net Income Before Extraordinary Items | 4,462,160,720.00 | 2,209,645,930.00 | 1,587,316,860.00 | 1,074,490,750.00 | 570,012,160.00 |
Normalized Income Before Taxes | 4,416,999,640.00 | 2,278,945,320.00 | 1,584,470,610.00 | 1,099,301,490.00 | 561,699,740.00 |
Net Income Before Extraordinary Items | 4,462,160,720.00 | 2,209,645,930.00 | 1,587,316,860.00 | 1,074,490,750.00 | 570,012,160.00 |
Net Income Incl Extra Before Distributions | 4,462,160,720.00 | 2,209,645,930.00 | 1,587,316,860.00 | 1,074,490,750.00 | 570,012,160.00 |
Income Avail to Cmn Shareholders Excl Extra | 4,462,160,720.00 | 2,209,645,930.00 | 1,587,316,860.00 | 1,074,490,750.00 | 570,012,160.00 |
Income Avail to Cmn Shareholders Incl Extra | 4,462,160,720.00 | 2,209,645,930.00 | 1,587,316,860.00 | 1,074,490,750.00 | 570,012,160.00 |
Net Income Before Taxes | 4,433,603,920.00 | 2,282,258,060.00 | 1,601,214,520.00 | 1,108,670,860.00 | 569,154,260.00 |
Provision for Income Taxes | 53,944,640.00 | 117,960,380.00 | 33,281,700.00 | 47,387,580.00 | 8,435,720.00 |
Net Income After Taxes | 4,379,659,280.00 | 2,164,297,680.00 | 1,567,932,820.00 | 1,061,283,280.00 | 560,718,540.00 |
Updated at 22:48:28 | -- | -- | -- | -- | -- |
Basic Normalized EPS | 16.15 | 8.07 | 5.79 | 3.93 | 2.08 |
Cash and Short Term Investments | 7,845,540,650.00 | 5,629,950,120.00 | 2,296,152,350.00 | 1,056,651,600.00 | 922,875,260.00 |
Total Assets, Reported | 18,031,453,830.00 | 11,475,927,250.00 | 7,378,216,500.00 | 5,367,308,050.00 | 3,985,995,890.00 |
Total Long Term Debt | 238,881,190.00 | 287,422,760.00 | 129,188,920.00 | -- | -- |
Total Debt | 3,127,892,470.00 | 1,875,161,120.00 | 830,473,520.00 | 460,423,910.00 | 210,423,910.00 |
Total Liabilities | 5,969,848,900.00 | 3,646,303,000.00 | 1,828,626,450.00 | 1,196,940,890.00 | 773,303,960.00 |
Total Equity | 12,061,604,930.00 | 7,829,624,250.00 | 5,549,590,050.00 | 4,170,367,170.00 | 3,212,691,940.00 |
Total Liabilities And Shareholders' Equity | 18,031,453,830.00 | 11,475,927,250.00 | 7,378,216,500.00 | 5,367,308,050.00 | 3,985,995,890.00 |
Total Common Shares Outstanding | 276,997,820.00 | 274,133,230.00 | 271,744,660.00 | 271,557,060.00 | 270,623,190.00 |
Updated at 22:48:48 | -- | -- | -- | -- | -- |
Cash from Operating Activities, Cumulative | 2,402,272,730.00 | 2,344,630,400.00 | 1,769,526,730.00 | 367,216,730.00 | 794,139,550.00 |
Net Cash - Beginning Balance | 2,985,104,570.00 | 1,516,152,350.00 | 761,651,600.00 | 697,875,260.00 | 274,133,400.00 |
Net Cash - Ending Balance | 2,978,863,740.00 | 2,985,104,570.00 | 1,516,152,350.00 | 761,651,600.00 | 697,875,260.00 |
Net Change in Cash, Cumulative | -6,240,830.00 | 1,468,952,210.00 | 754,500,750.00 | 63,776,350.00 | 423,741,850.00 |
Net Income/Starting Line, Cumulative | 4,433,603,920.00 | 2,282,258,060.00 | 1,601,214,520.00 | 1,108,670,860.00 | 569,154,260.00 |
Capital Expenditures, Cumulative | -953,490,970.00 | -370,039,310.00 | -708,075,460.00 | -369,440,050.00 | -475,191,830.00 |
Capital Expenditures - Actual | 953,490,970.00 | -- | -- | -- | -- |