Period End Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
Total Revenue | -- | -- | -- | -- | -- |
Cost of Revenue, Total | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- |
Operating Income | -- | -- | -- | -- | -- |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Updated at 22:47:53 | -- | -- | -- | -- | -- |
Net Interest Income | 68,378,001,000.00 | 75,843,439,000.00 | 63,718,091,000.00 | 48,006,424,000.00 | 43,796,084,000.00 |
Loan Loss Provision | -4,733,514,000.00 | 7,423,350,000.00 | -303,773,000.00 | -3,073,381,000.00 | -3,085,624,000.00 |
Net Interest Income After Loan Loss Provision | 73,111,515,000.00 | 68,420,089,000.00 | 64,021,864,000.00 | 51,079,805,000.00 | 46,881,708,000.00 |
Non-Interest Income, Bank | 21,598,110,000.00 | 19,841,605,000.00 | 17,857,314,000.00 | 18,511,872,000.00 | 18,931,330,000.00 |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Realized and Unrealized Gains (Losses) | -- | -- | -- | -- | -- |
Other Revenue, Total | -- | -- | -- | -- | -- |
Losses, Benefits, and Adjustments, Total | -- | -- | -- | -- | -- |
Depreciation / Depletion, Cumulative | 4,296,965,000.00 | 4,101,046,000.00 | 3,843,901,000.00 | 2,205,841,000.00 | 1,858,466,000.00 |
Updated at 22:48:08 | -- | -- | -- | -- | -- |
Accumulated Depreciation, Total | -17,105,194,000.00 | -15,061,704,000.00 | -14,593,588,000.00 | -12,911,431,000.00 | -12,143,633,000.00 |
Net Income Before Extraordinary Items | 31,179,708,000.00 | 29,410,227,000.00 | 23,868,249,000.00 | 20,352,756,000.00 | 21,963,146,000.00 |
Normalized Income Before Taxes | 51,766,421,000.00 | 49,124,637,000.00 | 43,016,870,000.00 | 33,350,765,000.00 | 34,165,047,000.00 |
Net Income Before Extraordinary Items | 31,179,708,000.00 | 29,410,227,000.00 | 23,868,249,000.00 | 20,352,756,000.00 | 21,963,146,000.00 |
Net Income Incl Extra Before Distributions | 31,179,708,000.00 | 29,410,227,000.00 | 23,868,249,000.00 | 20,352,756,000.00 | 21,963,146,000.00 |
Income Avail to Cmn Shareholders Excl Extra | 31,179,708,000.00 | 29,410,227,000.00 | 23,868,249,000.00 | 20,352,756,000.00 | 21,963,146,000.00 |
Income Avail to Cmn Shareholders Incl Extra | 31,179,708,000.00 | 29,410,227,000.00 | 23,868,249,000.00 | 20,352,756,000.00 | 21,963,146,000.00 |
Net Income Before Taxes | 53,275,400,000.00 | 49,318,288,000.00 | 40,153,593,000.00 | 30,805,921,000.00 | 30,613,707,000.00 |
Provision for Income Taxes | 21,947,646,000.00 | 19,756,019,000.00 | 16,206,382,000.00 | 10,390,637,000.00 | 8,565,943,000.00 |
Net Income After Taxes | 31,327,754,000.00 | 29,562,269,000.00 | 23,947,211,000.00 | 20,415,284,000.00 | 22,047,764,000.00 |
Updated at 22:48:24 | -- | -- | -- | -- | -- |
Basic Normalized EPS | 25.56 | 24.72 | 21.58 | 18.60 | 21.36 |
Cash and Short Term Investments | -- | -- | -- | -- | -- |
Total Assets, Reported | 2,122,121,479,000.00 | 1,891,276,395,000.00 | 1,612,214,871,000.00 | 1,585,210,007,000.00 | 1,389,492,056,000.00 |
Total Long Term Debt | 58,917,565,000.00 | 42,186,011,000.00 | 27,430,681,000.00 | 9,075,909,000.00 | 2,847,542,000.00 |
Total Debt | 292,958,697,000.00 | 195,845,848,000.00 | 104,296,601,000.00 | 227,107,134,000.00 | 144,354,716,000.00 |
Total Liabilities | 1,945,304,238,000.00 | 1,699,063,573,000.00 | 1,441,608,457,000.00 | 1,434,595,880,000.00 | 1,233,656,382,000.00 |
Total Equity | 176,817,241,000.00 | 192,212,822,000.00 | 170,606,414,000.00 | 150,614,127,000.00 | 155,835,674,000.00 |
Total Liabilities And Shareholders' Equity | 2,122,121,479,000.00 | 1,891,276,395,000.00 | 1,612,214,871,000.00 | 1,585,210,007,000.00 | 1,389,492,056,000.00 |
Total Common Shares Outstanding | 1,185,060,010.00 | 1,185,060,010.00 | 1,185,060,010.00 | 1,185,060,010.00 | 1,185,060,010.00 |
Updated at 22:48:41 | -- | -- | -- | -- | -- |
Cash from Operating Activities, Cumulative | 117,693,452,000.00 | 293,988,144,000.00 | 63,386,018,000.00 | 125,339,138,000.00 | 127,450,476,000.00 |
Net Cash - Beginning Balance | 155,353,669,000.00 | 161,391,072,000.00 | 118,003,940,000.00 | 110,169,913,000.00 | 81,737,255,000.00 |
Net Cash - Ending Balance | 196,794,135,000.00 | 160,695,642,000.00 | 162,986,508,000.00 | 121,557,017,000.00 | 115,745,241,000.00 |
Net Change in Cash, Cumulative | 41,440,466,000.00 | -695,430,000.00 | 44,982,568,000.00 | 11,387,104,000.00 | 34,007,986,000.00 |
Net Income/Starting Line, Cumulative | 53,275,400,000.00 | 49,318,288,000.00 | 40,153,593,000.00 | 30,805,921,000.00 | 30,613,707,000.00 |
Capital Expenditures, Cumulative | -3,656,162,000.00 | -3,409,580,000.00 | -5,831,407,000.00 | -5,189,234,000.00 | -5,415,938,000.00 |
Capital Expenditures - Actual | -- | -- | -- | 4,812,362,000.00 | -- |