Period End Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
Total Revenue | -- | -- | -- | -- | -- |
Cost of Revenue, Total | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- |
Operating Income | -- | -- | -- | -- | -- |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Updated at 22:47:53 | -- | -- | -- | -- | -- |
Net Interest Income | 12,027,147,000.00 | 9,910,722,000.00 | 7,194,539,000.00 | 8,961,007,000.00 | 6,409,474,000.00 |
Loan Loss Provision | 2,204,559,000.00 | 816,735,000.00 | 253,370,000.00 | 458,699,000.00 | 287,611,000.00 |
Net Interest Income After Loan Loss Provision | 9,822,588,000.00 | 9,093,987,000.00 | 6,941,169,000.00 | 8,502,308,000.00 | 6,121,863,000.00 |
Non-Interest Income, Bank | 6,043,030,000.00 | 7,551,011,000.00 | 4,464,382,000.00 | 3,070,519,000.00 | 4,978,846,000.00 |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Realized and Unrealized Gains (Losses) | -- | -- | -- | -- | -- |
Other Revenue, Total | -- | -- | -- | -- | -- |
Losses, Benefits, and Adjustments, Total | -- | -- | -- | -- | -- |
Depreciation / Depletion, Cumulative | 1,812,338,000.00 | 1,735,605,000.00 | 1,841,629,000.00 | 747,791,000.00 | 643,503,000.00 |
Updated at 22:48:08 | -- | -- | -- | -- | -- |
Accumulated Depreciation, Total | -4,794,788,000.00 | -4,108,818,000.00 | -3,652,581,000.00 | -3,398,903,000.00 | -2,980,157,000.00 |
Net Income Before Extraordinary Items | 1,194,695,000.00 | 1,110,373,000.00 | -245,285,000.00 | 615,152,000.00 | 1,026,839,000.00 |
Normalized Income Before Taxes | 2,012,827,000.00 | 2,529,174,000.00 | -921,554,000.00 | 648,612,000.00 | 1,786,521,000.00 |
Net Income Before Extraordinary Items | 1,194,695,000.00 | 1,110,373,000.00 | -245,285,000.00 | 615,152,000.00 | 1,026,839,000.00 |
Net Income Incl Extra Before Distributions | 1,194,695,000.00 | 1,110,373,000.00 | -245,285,000.00 | 615,152,000.00 | 1,026,839,000.00 |
Income Avail to Cmn Shareholders Excl Extra | 1,194,695,000.00 | 1,110,373,000.00 | -269,449,000.00 | 435,152,000.00 | 846,839,000.00 |
Income Avail to Cmn Shareholders Incl Extra | 1,194,695,000.00 | 1,110,373,000.00 | -269,449,000.00 | 435,152,000.00 | 846,839,000.00 |
Net Income Before Taxes | 2,257,975,000.00 | 2,168,811,000.00 | -85,801,000.00 | 1,070,612,000.00 | 1,862,677,000.00 |
Provision for Income Taxes | 1,040,543,000.00 | 1,060,376,000.00 | 170,807,000.00 | 431,577,000.00 | 795,791,000.00 |
Net Income After Taxes | 1,217,432,000.00 | 1,108,435,000.00 | -256,608,000.00 | 639,035,000.00 | 1,066,886,000.00 |
Updated at 22:48:24 | -- | -- | -- | -- | -- |
Basic Normalized EPS | 0.82 | 1.00 | -0.63 | 0.14 | 0.75 |
Cash and Short Term Investments | -- | -- | -- | -- | -- |
Total Assets, Reported | 589,328,908,000.00 | 536,077,146,000.00 | 473,817,471,000.00 | 460,541,247,000.00 | 394,124,249,000.00 |
Total Long Term Debt | 10,272,396,000.00 | 27,711,434,000.00 | 16,288,410,000.00 | 9,638,763,000.00 | 6,447,432,000.00 |
Total Debt | 82,460,989,000.00 | 58,687,438,000.00 | 66,223,441,000.00 | 104,101,885,000.00 | 69,560,875,000.00 |
Total Liabilities | 565,884,828,000.00 | 513,689,891,000.00 | 454,844,430,000.00 | 443,706,625,000.00 | 376,125,015,000.00 |
Total Equity | 23,444,080,000.00 | 22,387,255,000.00 | 18,973,041,000.00 | 16,834,622,000.00 | 17,999,234,000.00 |
Total Liabilities And Shareholders' Equity | 589,328,908,000.00 | 536,077,146,000.00 | 473,817,471,000.00 | 460,541,247,000.00 | 394,124,249,000.00 |
Total Common Shares Outstanding | 1,297,464,260.00 | 1,297,464,260.00 | 1,297,464,260.00 | 1,297,464,260.00 | 1,072,464,260.00 |
Updated at 22:48:41 | -- | -- | -- | -- | -- |
Cash from Operating Activities, Cumulative | 61,258,129,000.00 | 95,778,262,000.00 | -28,180,871,000.00 | -37,679,137,000.00 | 96,336,425,000.00 |
Net Cash - Beginning Balance | 31,406,546,000.00 | 25,429,551,000.00 | 32,587,698,000.00 | 18,184,611,000.00 | 16,236,482,000.00 |
Net Cash - Ending Balance | 35,188,140,000.00 | 31,406,546,000.00 | 25,429,551,000.00 | 32,587,698,000.00 | 18,184,611,000.00 |
Net Change in Cash, Cumulative | 3,781,594,000.00 | 5,976,995,000.00 | -7,158,147,000.00 | 14,403,087,000.00 | 1,948,129,000.00 |
Net Income/Starting Line, Cumulative | 2,257,975,000.00 | 2,168,811,000.00 | -85,801,000.00 | 1,070,612,000.00 | 1,862,677,000.00 |
Capital Expenditures, Cumulative | -2,681,932,000.00 | -1,872,337,000.00 | -1,579,825,000.00 | -1,654,891,000.00 | -1,365,174,000.00 |
Capital Expenditures - Actual | -- | -- | -- | -- | -- |