Period End Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
Total Revenue | -- | -- | -- | -- | -- |
Cost of Revenue, Total | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- |
Operating Income | -- | -- | -- | -- | -- |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Updated at 22:47:38 | -- | -- | -- | -- | -- |
Net Interest Income | 30,158,591,000.00 | 29,423,812,000.00 | 17,967,255,000.00 | 16,654,308,000.00 | 14,251,797,000.00 |
Loan Loss Provision | 2,218,948,000.00 | 3,196,045,000.00 | 363,043,000.00 | 338,100,000.00 | -306,758,000.00 |
Net Interest Income After Loan Loss Provision | 27,939,643,000.00 | 26,227,767,000.00 | 17,604,212,000.00 | 16,316,208,000.00 | 14,558,555,000.00 |
Non-Interest Income, Bank | 11,233,579,000.00 | 9,717,271,000.00 | 7,410,433,000.00 | 6,099,758,000.00 | 5,865,464,000.00 |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Realized and Unrealized Gains (Losses) | -- | -- | -- | -- | -- |
Other Revenue, Total | -- | -- | -- | -- | -- |
Losses, Benefits, and Adjustments, Total | -- | -- | -- | -- | -- |
Depreciation / Depletion, Cumulative | 2,272,846,000.00 | 1,897,953,000.00 | 1,762,534,000.00 | 823,827,000.00 | 756,238,000.00 |
Updated at 22:48:08 | -- | -- | -- | -- | -- |
Accumulated Depreciation, Total | -11,196,290,000.00 | -8,913,459,000.00 | -6,311,568,000.00 | -5,382,950,000.00 | -4,630,409,000.00 |
Net Income Before Extraordinary Items | 13,517,714,000.00 | 12,053,072,000.00 | 6,645,512,000.00 | 6,179,777,000.00 | 5,670,724,000.00 |
Normalized Income Before Taxes | 21,738,498,000.00 | 20,565,371,000.00 | 11,653,170,000.00 | 10,183,921,000.00 | 9,891,623,000.00 |
Net Income Before Extraordinary Items | 13,517,714,000.00 | 12,053,072,000.00 | 6,645,512,000.00 | 6,179,777,000.00 | 5,670,724,000.00 |
Net Income Incl Extra Before Distributions | 13,517,714,000.00 | 12,053,072,000.00 | 6,645,512,000.00 | 6,179,777,000.00 | 5,670,724,000.00 |
Income Avail to Cmn Shareholders Excl Extra | 13,517,714,000.00 | 12,053,072,000.00 | 6,645,512,000.00 | 6,179,777,000.00 | 5,670,724,000.00 |
Income Avail to Cmn Shareholders Incl Extra | 13,517,714,000.00 | 12,053,072,000.00 | 6,645,512,000.00 | 6,179,777,000.00 | 5,670,724,000.00 |
Net Income Before Taxes | 21,987,995,000.00 | 20,386,245,000.00 | 11,628,657,000.00 | 10,344,899,000.00 | 9,511,305,000.00 |
Provision for Income Taxes | 8,125,724,000.00 | 8,050,797,000.00 | 4,666,911,000.00 | 3,923,994,000.00 | 3,646,386,000.00 |
Net Income After Taxes | 13,862,271,000.00 | 12,335,448,000.00 | 6,961,746,000.00 | 6,420,905,000.00 | 5,864,919,000.00 |
Updated at 22:48:24 | -- | -- | -- | -- | -- |
Basic Normalized EPS | 12.75 | 11.61 | 6.36 | 5.80 | 5.64 |
Cash and Short Term Investments | -- | -- | -- | -- | -- |
Total Assets, Reported | 1,235,191,348,000.00 | 1,025,618,465,000.00 | 865,030,114,000.00 | 678,839,378,000.00 | 667,237,415,000.00 |
Total Long Term Debt | 29,604,544,000.00 | 38,077,331,000.00 | 17,828,825,000.00 | 6,730,748,000.00 | 4,702,405,000.00 |
Total Debt | 328,966,583,000.00 | 210,427,012,000.00 | 149,658,518,000.00 | 53,008,774,000.00 | 66,982,529,000.00 |
Total Liabilities | 1,171,801,117,000.00 | 967,620,353,000.00 | 820,494,088,000.00 | 641,601,435,000.00 | 626,514,978,000.00 |
Total Equity | 63,390,231,000.00 | 57,998,112,000.00 | 44,536,026,000.00 | 37,237,943,000.00 | 40,722,437,000.00 |
Total Liabilities And Shareholders' Equity | 1,235,191,348,000.00 | 1,025,618,465,000.00 | 865,030,114,000.00 | 678,839,378,000.00 | 667,237,415,000.00 |
Total Common Shares Outstanding | 1,047,831,480.00 | 1,047,831,480.00 | 1,047,831,480.00 | 1,047,831,480.00 | 1,047,831,480.00 |
Updated at 22:48:41 | -- | -- | -- | -- | -- |
Cash from Operating Activities, Cumulative | 132,035,457,000.00 | 120,217,744,000.00 | 125,278,255,000.00 | -34,665,358,000.00 | 90,943,367,000.00 |
Net Cash - Beginning Balance | 52,649,776,000.00 | 69,495,993,000.00 | 46,905,159,000.00 | 41,673,028,000.00 | 37,020,821,000.00 |
Net Cash - Ending Balance | 86,560,259,000.00 | 52,649,776,000.00 | 69,298,085,000.00 | 46,905,159,000.00 | 41,673,028,000.00 |
Net Change in Cash, Cumulative | 33,910,483,000.00 | -16,846,217,000.00 | 22,392,926,000.00 | 5,232,131,000.00 | 4,652,207,000.00 |
Net Income/Starting Line, Cumulative | 21,987,995,000.00 | 20,386,245,000.00 | 11,628,657,000.00 | 10,344,899,000.00 | 9,511,305,000.00 |
Capital Expenditures, Cumulative | -3,010,542,000.00 | -1,529,769,000.00 | -1,550,919,000.00 | -1,659,188,000.00 | -1,020,887,000.00 |
Capital Expenditures - Actual | -- | -- | -- | -- | -- |