Period End Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
Total Revenue | -- | -- | -- | -- | -- |
Cost of Revenue, Total | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- |
Operating Income | -- | -- | -- | -- | -- |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Updated at 22:47:38 | -- | -- | -- | -- | -- |
Net Interest Income | 131,419,049,000.00 | 130,104,318,000.00 | 101,323,300,000.00 | 81,676,866,000.00 | 81,833,256,000.00 |
Loan Loss Provision | 6,802,258,000.00 | 11,450,226,000.00 | 2,762,805,000.00 | 1,432,847,000.00 | -49,554,000.00 |
Net Interest Income After Loan Loss Provision | 124,616,791,000.00 | 118,654,092,000.00 | 98,560,495,000.00 | 80,244,019,000.00 | 81,882,810,000.00 |
Non-Interest Income, Bank | 36,311,360,000.00 | 30,594,860,000.00 | 24,161,579,000.00 | 19,894,045,000.00 | 34,115,648,000.00 |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Realized and Unrealized Gains (Losses) | -- | -- | -- | -- | -- |
Other Revenue, Total | -- | -- | -- | -- | -- |
Losses, Benefits, and Adjustments, Total | -- | -- | -- | -- | -- |
Depreciation / Depletion, Cumulative | 10,353,966,000.00 | 9,758,071,000.00 | 8,722,425,000.00 | 3,228,184,000.00 | 3,324,805,000.00 |
Updated at 22:48:08 | -- | -- | -- | -- | -- |
Accumulated Depreciation, Total | -42,662,037,000.00 | -37,696,309,000.00 | -29,347,391,000.00 | -20,765,741,000.00 | -18,176,621,000.00 |
Net Income Before Extraordinary Items | 35,021,853,000.00 | 30,892,271,000.00 | 15,332,792,000.00 | 12,055,571,000.00 | 8,495,211,000.00 |
Normalized Income Before Taxes | 61,938,356,000.00 | 56,373,753,000.00 | 34,843,830,000.00 | 24,850,905,000.00 | 30,098,225,000.00 |
Net Income Before Extraordinary Items | 35,021,853,000.00 | 30,892,271,000.00 | 15,332,792,000.00 | 12,055,571,000.00 | 8,495,211,000.00 |
Net Income Incl Extra Before Distributions | 35,021,853,000.00 | 30,892,271,000.00 | 15,332,792,000.00 | 12,055,571,000.00 | 8,495,211,000.00 |
Income Avail to Cmn Shareholders Excl Extra | 35,021,853,000.00 | 30,892,271,000.00 | 15,332,792,000.00 | 12,055,571,000.00 | 8,495,211,000.00 |
Income Avail to Cmn Shareholders Incl Extra | 35,021,853,000.00 | 30,892,271,000.00 | 15,332,792,000.00 | 12,055,571,000.00 | 8,495,211,000.00 |
Net Income Before Taxes | 62,027,911,000.00 | 53,030,636,000.00 | 28,880,922,000.00 | 21,584,829,000.00 | 29,486,850,000.00 |
Provision for Income Taxes | 26,521,038,000.00 | 22,117,287,000.00 | 13,381,127,000.00 | 9,143,886,000.00 | 20,638,576,000.00 |
Net Income After Taxes | 35,506,873,000.00 | 30,913,349,000.00 | 15,499,795,000.00 | 12,440,943,000.00 | 8,848,274,000.00 |
Updated at 22:48:24 | -- | -- | -- | -- | -- |
Basic Normalized EPS | 23.84 | 22.39 | 12.63 | 9.50 | 6.06 |
Cash and Short Term Investments | -- | -- | -- | -- | -- |
Total Assets, Reported | 4,317,468,145,000.00 | 3,849,062,818,000.00 | 3,227,132,397,000.00 | 3,025,853,150,000.00 | 2,696,218,064,000.00 |
Total Long Term Debt | 151,436,640,000.00 | 121,175,701,000.00 | 92,545,219,000.00 | 16,529,997,000.00 | 9,756,138,000.00 |
Total Debt | 470,939,347,000.00 | 584,677,075,000.00 | 420,562,970,000.00 | 533,309,055,000.00 | 407,796,667,000.00 |
Total Liabilities | 4,037,823,312,000.00 | 3,588,119,131,000.00 | 3,006,777,881,000.00 | 2,830,611,419,000.00 | 2,510,953,397,000.00 |
Total Equity | 279,644,833,000.00 | 260,943,687,000.00 | 220,354,516,000.00 | 195,241,731,000.00 | 185,264,667,000.00 |
Total Liabilities And Shareholders' Equity | 4,317,468,145,000.00 | 3,849,062,818,000.00 | 3,227,132,397,000.00 | 3,025,853,150,000.00 | 2,696,218,064,000.00 |
Total Common Shares Outstanding | 1,466,852,000.00 | 1,466,852,000.00 | 1,466,852,000.00 | 1,466,852,000.00 | 1,466,852,000.00 |
Updated at 22:48:41 | -- | -- | -- | -- | -- |
Cash from Operating Activities, Cumulative | 52,461,983,000.00 | 732,870,474,000.00 | -205,261,327,000.00 | 129,631,724,000.00 | 52,710,503,000.00 |
Net Cash - Beginning Balance | 422,601,823,000.00 | 403,695,027,000.00 | 309,356,796,000.00 | 263,746,248,000.00 | 273,056,213,000.00 |
Net Cash - Ending Balance | 505,690,321,000.00 | 431,813,949,000.00 | 408,842,271,000.00 | 322,102,710,000.00 | 286,847,299,000.00 |
Net Change in Cash, Cumulative | 83,088,498,000.00 | 28,118,922,000.00 | 99,485,475,000.00 | 58,356,462,000.00 | 13,791,086,000.00 |
Net Income/Starting Line, Cumulative | 62,027,911,000.00 | 53,030,636,000.00 | 28,880,922,000.00 | 21,584,829,000.00 | 53,203,965,000.00 |
Capital Expenditures, Cumulative | -16,573,306,000.00 | -8,747,096,000.00 | -7,452,347,000.00 | -12,265,289,000.00 | -19,722,107,000.00 |
Capital Expenditures - Actual | -- | -- | -- | 10,771,978,000.00 | -- |