Period End Date | 0000-00-00 | 0000-00-00 | 0000-00-00 | 0000-00-00 | 0000-00-00 |
Total Revenue | 24,163,150,000.00 | 19,846,106,200.00 | 16,316,744,550.00 | 14,875,267,510.00 | 8,298,142,430.00 |
Cost of Revenue, Total | 17,506,606,000.00 | 14,518,243,500.00 | 11,330,677,070.00 | 10,471,298,980.00 | 5,196,905,520.00 |
Gross Profit | 6,656,544,000.00 | 5,327,862,700.00 | 4,986,067,480.00 | 4,403,968,530.00 | 3,101,236,910.00 |
Operating Income | 3,033,237,000.00 | 1,832,300,530.00 | 1,892,143,010.00 | 1,688,497,200.00 | 1,178,972,580.00 |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Updated at 22:47:38 | -- | -- | -- | -- | -- |
Net Interest Income | -- | -- | -- | -- | -- |
Loan Loss Provision | -- | -- | -- | -- | -- |
Net Interest Income After Loan Loss Provision | -- | -- | -- | -- | -- |
Non-Interest Income, Bank | -- | -- | -- | -- | -- |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Realized and Unrealized Gains (Losses) | -- | -- | -- | -- | -- |
Other Revenue, Total | -- | -- | -- | -- | -- |
Losses, Benefits, and Adjustments, Total | -- | -- | -- | -- | -- |
Depreciation / Depletion, Cumulative | 301,237,000.00 | 268,412,240.00 | 231,400,910.00 | 210,635,450.00 | 22,964,630.00 |
Updated at 22:48:05 | -- | -- | -- | -- | -- |
Accumulated Depreciation, Total | -1,191,585,000.00 | -978,775,670.00 | -719,891,120.00 | -500,481,250.00 | -- |
Net Income Before Extraordinary Items | 2,134,334,000.00 | 1,262,008,590.00 | 1,257,518,810.00 | 1,074,551,940.00 | 706,815,770.00 |
Normalized Income Before Taxes | 3,056,866,000.00 | 1,772,766,430.00 | 1,691,870,900.00 | 1,460,278,780.00 | 1,168,328,040.00 |
Net Income Before Extraordinary Items | 2,134,334,000.00 | 1,262,008,590.00 | 1,257,518,810.00 | 1,074,551,940.00 | 706,815,770.00 |
Net Income Incl Extra Before Distributions | 2,134,334,000.00 | 1,262,008,590.00 | 1,257,518,810.00 | 1,074,551,940.00 | 706,815,770.00 |
Income Avail to Cmn Shareholders Excl Extra | 2,134,334,000.00 | 1,262,008,590.00 | 1,257,518,810.00 | 1,074,551,940.00 | 706,815,770.00 |
Income Avail to Cmn Shareholders Incl Extra | 2,134,334,000.00 | 1,262,008,590.00 | 1,257,518,810.00 | 1,074,551,940.00 | 706,815,770.00 |
Net Income Before Taxes | 3,016,104,000.00 | 1,774,292,350.00 | 1,699,777,970.00 | 1,462,692,350.00 | 1,170,838,610.00 |
Provision for Income Taxes | 881,770,000.00 | 512,283,770.00 | 442,259,160.00 | 388,140,410.00 | 464,022,840.00 |
Net Income After Taxes | 2,134,334,000.00 | 1,262,008,590.00 | 1,257,518,810.00 | 1,074,551,940.00 | 706,815,770.00 |
Updated at 22:48:28 | -- | -- | -- | -- | -- |
Basic Normalized EPS | 18.48 | 10.77 | 10.69 | 9.16 | 7.38 |
Cash and Short Term Investments | 3,202,802,000.00 | 2,132,049,620.00 | 643,240,840.00 | 707,442,530.00 | 1,301,554,420.00 |
Total Assets, Reported | 13,866,160,000.00 | 10,973,970,680.00 | 8,982,623,810.00 | 7,954,256,700.00 | 3,953,766,890.00 |
Total Long Term Debt | -- | -- | 1,989,220.00 | -- | -- |
Total Debt | 115,017,000.00 | 2,300,840.00 | 767,338,390.00 | 1,591,779,860.00 | -- |
Total Liabilities | 7,150,988,000.00 | 5,810,042,200.00 | 4,482,019,880.00 | 4,119,271,560.00 | 1,656,933,820.00 |
Total Equity | 6,715,172,000.00 | 5,163,928,480.00 | 4,500,603,940.00 | 3,834,985,140.00 | 2,296,833,070.00 |
Total Liabilities And Shareholders' Equity | 13,866,160,000.00 | 10,973,970,680.00 | 8,982,623,810.00 | 7,954,256,700.00 | 3,953,766,890.00 |
Total Common Shares Outstanding | 117,054,510.00 | 117,054,510.00 | 117,054,510.00 | 117,054,510.00 | 95,550,180.00 |
Updated at 22:48:44 | -- | -- | -- | -- | -- |
Cash from Operating Activities, Cumulative | 1,594,199,000.00 | 2,913,510,540.00 | 1,333,784,870.00 | -1,884,587,880.00 | 559,349,830.00 |
Net Cash - Beginning Balance | 1,897,774,000.00 | -120,338,720.00 | -884,337,320.00 | 1,301,554,420.00 | 670,342,360.00 |
Net Cash - Ending Balance | 3,087,785,000.00 | 1,897,774,300.00 | -120,338,720.00 | -884,337,320.00 | 1,301,554,420.00 |
Net Change in Cash, Cumulative | 1,190,011,000.00 | 2,018,113,020.00 | 763,998,600.00 | -2,185,891,750.00 | 631,212,060.00 |
Net Income/Starting Line, Cumulative | 3,016,104,000.00 | 1,774,292,350.00 | 1,699,777,970.00 | 1,462,692,350.00 | 1,170,838,610.00 |
Capital Expenditures, Cumulative | -543,264,000.00 | -851,268,420.00 | -524,793,170.00 | -314,785,900.00 | -28,387,510.00 |
Capital Expenditures - Actual | -- | -- | -- | -- | -- |