| Period End Date | 0000-00-00 | 0000-00-00 | 0000-00-00 | 0000-00-00 | 0000-00-00 |
| Total Revenue | 915,909,660.00 | 1,764,452,240.00 | 2,007,632,400.00 | 2,213,846,120.00 | 2,265,551,420.00 |
| Cost of Revenue, Total | 1,081,014,520.00 | 2,493,140,680.00 | 2,259,157,210.00 | 2,575,659,200.00 | 2,515,062,150.00 |
| Gross Profit | -165,104,860.00 | -728,688,440.00 | -251,524,810.00 | -361,813,080.00 | -249,510,730.00 |
| Operating Income | -251,850,660.00 | -833,538,910.00 | -250,964,020.00 | -368,503,500.00 | -277,967,010.00 |
| Total Premiums Earned | -- | -- | -- | -- | -- |
| Net Investment Income | -- | -- | -- | -- | -- |
| Updated at 22:47:38 | -- | -- | -- | -- | -- |
| Net Interest Income | -- | -- | -- | -- | -- |
| Loan Loss Provision | -- | -- | -- | -- | -- |
| Net Interest Income After Loan Loss Provision | -- | -- | -- | -- | -- |
| Non-Interest Income, Bank | -- | -- | -- | -- | -- |
| Total Premiums Earned | -- | -- | -- | -- | -- |
| Net Investment Income | -- | -- | -- | -- | -- |
| Realized and Unrealized Gains (Losses) | -- | -- | -- | -- | -- |
| Other Revenue, Total | -- | -- | -- | -- | -- |
| Losses, Benefits, and Adjustments, Total | -- | -- | -- | -- | -- |
| Depreciation / Depletion, Cumulative | -- | -- | 207,226,740.00 | 209,200,550.00 | 212,865,900.00 |
| Updated at 22:48:05 | -- | -- | -- | -- | -- |
| Accumulated Depreciation, Total | -- | -- | -- | -- | -- |
| Net Income Before Extraordinary Items | -281,858,960.00 | -992,228,300.00 | -389,703,310.00 | -479,385,250.00 | -399,288,530.00 |
| Normalized Income Before Taxes | -261,067,740.00 | -970,675,500.00 | -379,423,440.00 | -467,115,310.00 | -390,498,190.00 |
| Net Income Before Extraordinary Items | -281,858,960.00 | -992,228,300.00 | -389,703,310.00 | -479,385,250.00 | -399,288,530.00 |
| Net Income Incl Extra Before Distributions | -281,858,960.00 | -992,228,300.00 | -389,703,310.00 | -479,385,250.00 | -399,288,530.00 |
| Income Avail to Cmn Shareholders Excl Extra | -281,858,960.00 | -992,228,300.00 | -389,703,310.00 | -479,385,250.00 | -399,288,530.00 |
| Income Avail to Cmn Shareholders Incl Extra | -281,858,960.00 | -992,228,300.00 | -389,703,310.00 | -479,385,250.00 | -399,288,530.00 |
| Net Income Before Taxes | -261,067,740.00 | -970,675,500.00 | -379,229,840.00 | -466,824,480.00 | -389,041,170.00 |
| Provision for Income Taxes | 20,791,220.00 | 21,552,800.00 | 10,473,470.00 | 12,560,770.00 | 10,247,360.00 |
| Net Income After Taxes | -281,858,960.00 | -992,228,300.00 | -389,703,310.00 | -479,385,250.00 | -399,288,530.00 |
| Updated at 22:48:28 | -- | -- | -- | -- | -- |
| Basic Normalized EPS | -2.45 | -8.63 | -3.39 | -4.17 | -3.48 |
| Cash and Short Term Investments | -- | -- | 36,726,640.00 | 39,966,080.00 | 50,759,740.00 |
| Total Assets, Reported | -- | -- | 13,467,684,510.00 | 13,798,837,880.00 | 14,487,041,130.00 |
| Total Long Term Debt | -- | -- | 2,353,982,790.00 | 2,086,487,100.00 | 2,378,188,250.00 |
| Total Debt | -- | -- | 10,099,795,190.00 | 10,547,605,560.00 | 10,548,157,360.00 |
| Total Liabilities | -- | -- | 13,857,908,540.00 | 13,873,042,460.00 | 14,268,586,350.00 |
| Total Equity | -- | -- | -390,224,030.00 | -74,204,580.00 | 218,454,780.00 |
| Total Liabilities And Shareholders' Equity | -- | -- | 13,467,684,510.00 | 13,798,837,880.00 | 14,487,041,130.00 |
| Total Common Shares Outstanding | -- | -- | 115,000,000.00 | 115,000,000.00 | 115,000,000.00 |
| Updated at 22:48:44 | -- | -- | -- | -- | -- |
| Cash from Operating Activities, Cumulative | -- | -- | 440,605,960.00 | -24,343,740.00 | 71,999,620.00 |
| Net Cash - Beginning Balance | -- | -- | 27,300,940.00 | 38,100,570.00 | 16,723,310.00 |
| Net Cash - Ending Balance | -- | -- | 24,231,620.00 | 27,300,940.00 | 38,100,570.00 |
| Net Change in Cash, Cumulative | -- | -- | -3,069,320.00 | -10,799,630.00 | 21,377,250.00 |
| Net Income/Starting Line, Cumulative | -- | -- | -379,229,840.00 | -466,824,480.00 | -389,041,170.00 |
| Capital Expenditures, Cumulative | -- | -- | -3,862,190.00 | -6,301,220.00 | -5,305,670.00 |
| Capital Expenditures - Actual | -- | -- | -- | -- | -- |