Period End Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
Total Revenue | -- | -- | -- | -- | -- |
Cost of Revenue, Total | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- |
Operating Income | -- | -- | -- | -- | -- |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Updated at 22:47:38 | -- | -- | -- | -- | -- |
Net Interest Income | 30,028,229,000.00 | 23,424,003,000.00 | 26,847,514,000.00 | 20,120,702,000.00 | 15,654,721,000.00 |
Loan Loss Provision | -1,810,065,000.00 | 6,074,341,000.00 | 1,641,182,000.00 | -2,146,808,000.00 | 14,131,478,000.00 |
Net Interest Income After Loan Loss Provision | 31,838,294,000.00 | 17,349,662,000.00 | 25,206,332,000.00 | 22,267,510,000.00 | 1,523,243,000.00 |
Non-Interest Income, Bank | 7,944,061,000.00 | 13,076,140,000.00 | 3,963,175,000.00 | 3,699,734,000.00 | 4,603,717,000.00 |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Realized and Unrealized Gains (Losses) | -- | -- | -- | -- | -- |
Other Revenue, Total | -- | -- | -- | -- | -- |
Losses, Benefits, and Adjustments, Total | -- | -- | -- | -- | -- |
Depreciation / Depletion, Cumulative | 2,467,905,000.00 | 2,360,217,000.00 | 2,239,099,000.00 | 1,381,885,000.00 | 1,166,867,000.00 |
Updated at 22:48:05 | -- | -- | -- | -- | -- |
Accumulated Depreciation, Total | -9,282,456,000.00 | -7,562,414,000.00 | -5,647,281,000.00 | -- | -3,395,756,000.00 |
Net Income Before Extraordinary Items | 12,315,813,000.00 | 6,818,867,000.00 | 8,160,271,000.00 | 7,537,296,000.00 | -3,383,805,000.00 |
Normalized Income Before Taxes | 18,676,636,000.00 | 12,156,907,000.00 | 14,383,682,000.00 | 12,478,236,000.00 | -4,619,060,000.00 |
Net Income Before Extraordinary Items | 12,315,813,000.00 | 6,818,867,000.00 | 8,160,271,000.00 | 7,537,296,000.00 | -3,383,805,000.00 |
Net Income Incl Extra Before Distributions | 12,315,813,000.00 | 6,818,867,000.00 | 8,160,271,000.00 | 7,537,296,000.00 | -3,383,805,000.00 |
Income Avail to Cmn Shareholders Excl Extra | 12,315,813,000.00 | 6,818,867,000.00 | 8,160,271,000.00 | 7,537,296,000.00 | -3,383,805,000.00 |
Income Avail to Cmn Shareholders Incl Extra | 12,315,813,000.00 | 6,818,867,000.00 | 8,160,271,000.00 | 7,537,296,000.00 | -3,383,805,000.00 |
Net Income Before Taxes | 18,371,007,000.00 | 11,926,313,000.00 | 14,071,981,000.00 | 12,272,044,000.00 | -4,696,145,000.00 |
Provision for Income Taxes | 5,974,608,000.00 | 5,045,784,000.00 | 5,794,431,000.00 | 4,650,666,000.00 | -1,379,069,000.00 |
Net Income After Taxes | 12,396,399,000.00 | 6,880,529,000.00 | 8,277,550,000.00 | 7,621,378,000.00 | -3,317,076,000.00 |
Updated at 22:48:28 | -- | -- | -- | -- | -- |
Basic Normalized EPS | 4.21 | 2.34 | 2.81 | 2.58 | -1.62 |
Cash and Short Term Investments | -- | -- | -- | -- | -- |
Total Assets, Reported | 1,197,272,209,000.00 | 1,095,848,229,000.00 | 869,681,837,000.00 | 714,716,413,000.00 | 657,899,536,000.00 |
Total Long Term Debt | 50,979,058,000.00 | 34,781,534,000.00 | 23,363,807,000.00 | 30,629,971,000.00 | 21,837,990,000.00 |
Total Debt | 88,592,181,000.00 | 168,931,489,000.00 | 92,870,970,000.00 | 50,598,380,000.00 | 43,448,362,000.00 |
Total Liabilities | 1,142,949,384,000.00 | 1,043,972,447,000.00 | 823,260,360,000.00 | 677,168,721,000.00 | 628,313,978,000.00 |
Total Equity | 54,322,825,000.00 | 51,875,782,000.00 | 46,421,477,000.00 | 37,547,692,000.00 | 29,585,558,000.00 |
Total Liabilities And Shareholders' Equity | 1,197,272,209,000.00 | 1,095,848,229,000.00 | 869,681,837,000.00 | 714,716,413,000.00 | 657,899,536,000.00 |
Total Common Shares Outstanding | 2,974,150,210.00 | 2,974,150,210.00 | 2,974,150,210.00 | 2,974,150,210.00 | 2,643,692,380.00 |
Updated at 22:48:44 | -- | -- | -- | -- | -- |
Cash from Operating Activities, Cumulative | -25,022,066,000.00 | 197,878,377,000.00 | 178,767,598,000.00 | -31,835,147,000.00 | 44,024,282,000.00 |
Net Cash - Beginning Balance | 71,777,051,000.00 | 63,649,828,000.00 | 49,216,809,000.00 | 53,339,141,000.00 | 39,437,220,000.00 |
Net Cash - Ending Balance | 80,177,594,000.00 | 71,777,051,000.00 | 63,649,828,000.00 | 49,216,809,000.00 | 53,339,141,000.00 |
Net Change in Cash, Cumulative | 8,400,543,000.00 | 8,127,223,000.00 | 14,433,019,000.00 | -4,122,332,000.00 | 13,901,921,000.00 |
Net Income/Starting Line, Cumulative | 18,371,007,000.00 | 11,926,313,000.00 | 14,071,981,000.00 | 12,272,044,000.00 | -4,696,145,000.00 |
Capital Expenditures, Cumulative | -2,463,041,000.00 | -1,162,241,000.00 | -1,517,249,000.00 | -1,861,040,000.00 | -1,696,195,000.00 |
Capital Expenditures - Actual | -- | -- | -- | -- | -- |