Period End Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
Total Revenue | -- | -- | -- | -- | -- |
Cost of Revenue, Total | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- |
Operating Income | -- | -- | -- | -- | -- |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Updated at 22:47:38 | -- | -- | -- | -- | -- |
Net Interest Income | 10,951,640,000.00 | 12,491,551,000.00 | 10,791,685,000.00 | 6,059,124,000.00 | 5,092,422,000.00 |
Loan Loss Provision | 49,150,000.00 | 2,616,613,000.00 | 2,762,842,000.00 | -24,548,000.00 | -602,570,000.00 |
Net Interest Income After Loan Loss Provision | 10,902,490,000.00 | 9,874,938,000.00 | 8,028,843,000.00 | 6,083,672,000.00 | 5,694,992,000.00 |
Non-Interest Income, Bank | 1,929,253,000.00 | 1,634,680,000.00 | 1,631,922,000.00 | 1,225,183,000.00 | 965,140,000.00 |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Realized and Unrealized Gains (Losses) | -- | -- | -- | -- | -- |
Other Revenue, Total | -- | -- | -- | -- | -- |
Losses, Benefits, and Adjustments, Total | -- | -- | -- | -- | -- |
Depreciation / Depletion, Cumulative | 2,663,904,000.00 | 2,641,201,000.00 | 2,441,998,000.00 | 1,810,244,000.00 | 2,091,542,000.00 |
Updated at 22:48:05 | -- | -- | -- | -- | -- |
Accumulated Depreciation, Total | -7,901,343,000.00 | -6,575,078,000.00 | -5,254,203,000.00 | -3,916,969,000.00 | -3,590,956,000.00 |
Net Income Before Extraordinary Items | 1,938,551,000.00 | 1,454,045,000.00 | 1,128,496,000.00 | 334,266,000.00 | 1,676,676,000.00 |
Normalized Income Before Taxes | 3,134,083,000.00 | 2,427,418,000.00 | 1,738,616,000.00 | 474,731,000.00 | 432,359,000.00 |
Net Income Before Extraordinary Items | 1,938,551,000.00 | 1,454,045,000.00 | 1,128,496,000.00 | 334,266,000.00 | 1,676,676,000.00 |
Net Income Incl Extra Before Distributions | 2,031,160,000.00 | 1,546,367,000.00 | 1,107,791,000.00 | 334,266,000.00 | 1,676,676,000.00 |
Income Avail to Cmn Shareholders Excl Extra | 1,938,551,000.00 | 1,454,045,000.00 | 1,128,496,000.00 | 334,266,000.00 | 1,676,676,000.00 |
Income Avail to Cmn Shareholders Incl Extra | 2,031,160,000.00 | 1,546,367,000.00 | 1,107,791,000.00 | 334,266,000.00 | 1,676,676,000.00 |
Net Income Before Taxes | 3,233,799,000.00 | 2,531,552,000.00 | 1,868,510,000.00 | 513,722,000.00 | 270,992,000.00 |
Provision for Income Taxes | 1,265,556,000.00 | 1,056,312,000.00 | 744,000,000.00 | 190,084,000.00 | -1,418,576,000.00 |
Net Income After Taxes | 1,968,243,000.00 | 1,475,240,000.00 | 1,124,510,000.00 | 323,638,000.00 | 1,689,568,000.00 |
Updated at 22:48:28 | -- | -- | -- | -- | -- |
Basic Normalized EPS | 1.69 | 1.26 | 1.02 | 0.30 | 1.75 |
Cash and Short Term Investments | -- | -- | -- | -- | -- |
Total Assets, Reported | 408,705,897,000.00 | 337,940,590,000.00 | 284,464,013,000.00 | 216,833,268,000.00 | 218,861,168,000.00 |
Total Long Term Debt | 14,490,606,000.00 | 13,626,007,000.00 | 8,568,731,000.00 | 2,822,857,000.00 | 2,581,488,000.00 |
Total Debt | 26,406,788,000.00 | 21,583,490,000.00 | 20,585,544,000.00 | 7,819,532,000.00 | 15,570,390,000.00 |
Total Liabilities | 385,898,730,000.00 | 317,644,348,000.00 | 264,205,284,000.00 | 201,752,070,000.00 | 204,839,174,000.00 |
Total Equity | 22,807,167,000.00 | 20,296,242,000.00 | 20,258,729,000.00 | 15,081,198,000.00 | 14,021,994,000.00 |
Total Liabilities And Shareholders' Equity | 408,705,897,000.00 | 337,940,590,000.00 | 284,464,013,000.00 | 216,833,268,000.00 | 218,861,168,000.00 |
Total Common Shares Outstanding | 1,108,703,300.00 | 1,108,703,300.00 | 1,108,703,300.00 | 1,016,306,780.00 | 1,016,306,780.00 |
Updated at 22:48:44 | -- | -- | -- | -- | -- |
Cash from Operating Activities, Cumulative | 26,367,513,000.00 | 60,388,670,000.00 | 16,303,154,000.00 | 203,631,000.00 | 28,241,000.00 |
Net Cash - Beginning Balance | 34,344,497,000.00 | 16,520,755,000.00 | 15,457,305,000.00 | 12,933,535,000.00 | 10,245,600,000.00 |
Net Cash - Ending Balance | 28,246,502,000.00 | 34,344,497,000.00 | 16,520,755,000.00 | 15,457,305,000.00 | 12,933,535,000.00 |
Net Change in Cash, Cumulative | -6,097,995,000.00 | 17,823,742,000.00 | 1,063,450,000.00 | 2,523,770,000.00 | 2,687,935,000.00 |
Net Income/Starting Line, Cumulative | 3,233,799,000.00 | 2,531,552,000.00 | 1,868,510,000.00 | 513,722,000.00 | 270,992,000.00 |
Capital Expenditures, Cumulative | -2,463,606,000.00 | -475,369,000.00 | -3,322,007,000.00 | -769,424,000.00 | -511,029,000.00 |
Capital Expenditures - Actual | -- | -- | -- | -- | -- |