Period End Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
Total Revenue | -- | -- | -- | -- | -- |
Cost of Revenue, Total | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- |
Operating Income | -- | -- | -- | -- | -- |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Updated at 22:47:38 | -- | -- | -- | -- | -- |
Net Interest Income | 131,419,049,000.00 | 130,104,318,000.00 | 41,204,209,000.00 | 30,904,551,000.00 | 25,936,044,000.00 |
Loan Loss Provision | 8,457,970,000.00 | 12,095,661,000.00 | 1,741,398,000.00 | -76,577,000.00 | -246,449,000.00 |
Net Interest Income After Loan Loss Provision | 122,961,079,000.00 | 118,008,657,000.00 | 39,462,811,000.00 | 30,981,128,000.00 | 26,182,493,000.00 |
Non-Interest Income, Bank | 36,311,360,000.00 | 30,594,860,000.00 | 9,563,561,000.00 | 7,334,253,000.00 | 8,197,932,000.00 |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Realized and Unrealized Gains (Losses) | -- | -- | -- | -- | -- |
Other Revenue, Total | -- | -- | -- | -- | -- |
Losses, Benefits, and Adjustments, Total | -- | -- | -- | -- | -- |
Depreciation / Depletion, Cumulative | 10,353,966,000.00 | 9,758,071,000.00 | 3,869,879,000.00 | 2,170,967,000.00 | 1,903,603,000.00 |
Updated at 22:48:05 | -- | -- | -- | -- | -- |
Accumulated Depreciation, Total | -42,662,037,000.00 | -37,696,309,000.00 | -11,871,268,000.00 | -8,758,041,000.00 | -7,086,295,000.00 |
Net Income Before Extraordinary Items | 35,021,853,000.00 | 30,892,271,000.00 | 11,195,366,000.00 | 8,457,841,000.00 | 8,505,576,000.00 |
Normalized Income Before Taxes | 59,830,763,000.00 | 52,022,630,000.00 | 20,317,922,000.00 | 14,527,960,000.00 | 14,094,730,000.00 |
Net Income Before Extraordinary Items | 35,021,853,000.00 | 30,892,271,000.00 | 11,195,366,000.00 | 8,457,841,000.00 | 8,505,576,000.00 |
Net Income Incl Extra Before Distributions | 35,021,853,000.00 | 30,892,271,000.00 | 11,195,366,000.00 | 8,457,841,000.00 | 8,505,576,000.00 |
Income Avail to Cmn Shareholders Excl Extra | 35,021,853,000.00 | 30,892,271,000.00 | 11,195,366,000.00 | 8,457,841,000.00 | 8,505,576,000.00 |
Income Avail to Cmn Shareholders Incl Extra | 35,021,853,000.00 | 30,892,271,000.00 | 11,195,366,000.00 | 8,457,841,000.00 | 8,505,576,000.00 |
Net Income Before Taxes | 62,027,911,000.00 | 53,030,636,000.00 | 19,040,463,000.00 | 14,305,815,000.00 | 13,902,215,000.00 |
Provision for Income Taxes | 26,521,038,000.00 | 22,117,287,000.00 | 7,848,833,000.00 | 5,853,160,000.00 | 5,396,957,000.00 |
Net Income After Taxes | 35,506,873,000.00 | 30,913,349,000.00 | 11,191,630,000.00 | 8,452,655,000.00 | 8,505,258,000.00 |
Updated at 22:48:28 | -- | -- | -- | -- | -- |
Basic Normalized EPS | 23.02 | 20.66 | 10.75 | 7.73 | 7.76 |
Cash and Short Term Investments | -- | -- | -- | -- | -- |
Total Assets, Reported | 4,317,468,145,000.00 | 3,849,062,818,000.00 | 1,299,138,956,000.00 | 1,048,726,360,000.00 | 944,629,745,000.00 |
Total Long Term Debt | 113,958,218,000.00 | 107,537,242,000.00 | 31,157,187,000.00 | 30,615,205,000.00 | 24,557,927,000.00 |
Total Debt | 470,939,347,000.00 | 584,677,075,000.00 | 252,054,552,000.00 | 134,034,358,000.00 | 144,497,476,000.00 |
Total Liabilities | 4,037,823,312,000.00 | 3,588,119,131,000.00 | 1,237,311,775,000.00 | 998,837,988,000.00 | 898,471,844,000.00 |
Total Equity | 279,644,833,000.00 | 260,943,687,000.00 | 61,827,181,000.00 | 49,888,372,000.00 | 46,157,901,000.00 |
Total Liabilities And Shareholders' Equity | 4,317,468,145,000.00 | 3,849,062,818,000.00 | 1,299,138,956,000.00 | 1,048,726,360,000.00 | 944,629,745,000.00 |
Total Common Shares Outstanding | 1,466,852,000.00 | 1,466,852,000.00 | 1,111,425,420.00 | 1,111,425,420.00 | 1,111,425,420.00 |
Updated at 22:48:44 | -- | -- | -- | -- | -- |
Cash from Operating Activities, Cumulative | 52,461,983,000.00 | 732,870,474,000.00 | 217,848,254,000.00 | -36,305,277,000.00 | 85,182,623,000.00 |
Net Cash - Beginning Balance | 422,601,823,000.00 | 403,695,027,000.00 | 82,096,704,000.00 | 64,645,552,000.00 | 52,365,549,000.00 |
Net Cash - Ending Balance | 505,690,321,000.00 | 431,813,949,000.00 | 122,460,717,000.00 | 82,096,704,000.00 | 64,645,552,000.00 |
Net Change in Cash, Cumulative | 83,088,498,000.00 | 28,118,922,000.00 | 40,364,013,000.00 | 17,451,152,000.00 | 12,280,003,000.00 |
Net Income/Starting Line, Cumulative | 62,027,911,000.00 | 53,030,636,000.00 | 19,040,463,000.00 | 14,305,815,000.00 | 13,902,215,000.00 |
Capital Expenditures, Cumulative | -13,571,964,000.00 | -6,821,050,000.00 | -5,207,819,000.00 | -6,119,258,000.00 | -3,765,592,000.00 |
Capital Expenditures - Actual | -- | -- | -- | -- | -- |