Period End Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
Total Revenue | -- | -- | -- | -- | -- |
Cost of Revenue, Total | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- |
Operating Income | -- | -- | -- | -- | -- |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Updated at 22:47:38 | -- | -- | -- | -- | -- |
Net Interest Income | 46,044,258,000.00 | 44,694,474,000.00 | 44,900,148,000.00 | 31,925,745,000.00 | 28,983,462,000.00 |
Loan Loss Provision | 1,465,932,000.00 | 8,001,343,000.00 | 1,843,143,000.00 | 113,207,000.00 | -672,964,000.00 |
Net Interest Income After Loan Loss Provision | 44,578,326,000.00 | 36,693,131,000.00 | 43,057,005,000.00 | 31,812,538,000.00 | 29,656,426,000.00 |
Non-Interest Income, Bank | 17,236,848,000.00 | 13,545,790,000.00 | 11,024,259,000.00 | 11,364,781,000.00 | 9,762,087,000.00 |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Realized and Unrealized Gains (Losses) | -- | -- | -- | -- | -- |
Other Revenue, Total | -- | -- | -- | -- | -- |
Losses, Benefits, and Adjustments, Total | -- | -- | -- | -- | -- |
Depreciation / Depletion, Cumulative | 4,400,445,000.00 | 3,958,425,000.00 | 3,417,774,000.00 | 1,737,598,000.00 | 1,832,246,000.00 |
Updated at 22:48:05 | -- | -- | -- | -- | -- |
Accumulated Depreciation, Total | -25,089,065,000.00 | -21,735,393,000.00 | -16,429,622,000.00 | -15,020,792,000.00 | -13,975,470,000.00 |
Net Income Before Extraordinary Items | 14,436,704,000.00 | 10,832,130,000.00 | 13,046,800,000.00 | 10,898,845,000.00 | 8,313,852,000.00 |
Normalized Income Before Taxes | 23,590,593,000.00 | 17,949,594,000.00 | 23,780,908,000.00 | 17,919,083,000.00 | 14,111,801,000.00 |
Net Income Before Extraordinary Items | 14,436,704,000.00 | 10,832,130,000.00 | 13,046,800,000.00 | 10,898,845,000.00 | 8,313,852,000.00 |
Net Income Incl Extra Before Distributions | 14,436,704,000.00 | 10,832,130,000.00 | 13,046,800,000.00 | 10,898,845,000.00 | 8,514,916,000.00 |
Income Avail to Cmn Shareholders Excl Extra | 14,436,704,000.00 | 10,832,130,000.00 | 13,046,800,000.00 | 10,898,845,000.00 | 8,313,852,000.00 |
Income Avail to Cmn Shareholders Incl Extra | 14,436,704,000.00 | 10,832,130,000.00 | 13,046,800,000.00 | 10,898,845,000.00 | 8,514,916,000.00 |
Net Income Before Taxes | 23,906,688,000.00 | 18,443,154,000.00 | 22,915,433,000.00 | 18,183,902,000.00 | 14,071,070,000.00 |
Provision for Income Taxes | 9,446,220,000.00 | 7,599,914,000.00 | 9,883,626,000.00 | 7,192,627,000.00 | 5,658,330,000.00 |
Net Income After Taxes | 14,460,468,000.00 | 10,843,240,000.00 | 13,031,807,000.00 | 10,991,275,000.00 | 8,412,740,000.00 |
Updated at 22:48:23 | -- | -- | -- | -- | -- |
Basic Normalized EPS | 8.02 | 5.93 | 7.62 | 6.05 | 4.72 |
Cash and Short Term Investments | -- | -- | -- | -- | -- |
Total Assets, Reported | 1,736,773,091,000.00 | 1,387,674,403,000.00 | 1,067,749,439,000.00 | 1,008,605,152,000.00 | 1,001,033,900,000.00 |
Total Long Term Debt | 142,734,988,000.00 | 217,979,903,000.00 | 97,364,412,000.00 | 23,503,648,000.00 | 12,238,737,000.00 |
Total Debt | 427,154,759,000.00 | 355,088,981,000.00 | 141,663,871,000.00 | 171,994,960,000.00 | 233,410,909,000.00 |
Total Liabilities | 1,635,028,881,000.00 | 1,295,121,340,000.00 | 978,558,553,000.00 | 932,098,057,000.00 | 934,626,301,000.00 |
Total Equity | 101,744,210,000.00 | 92,553,063,000.00 | 89,190,886,000.00 | 76,507,095,000.00 | 66,407,599,000.00 |
Total Liabilities And Shareholders' Equity | 1,736,773,091,000.00 | 1,387,674,403,000.00 | 1,067,749,439,000.00 | 1,008,605,152,000.00 | 1,001,033,900,000.00 |
Total Common Shares Outstanding | 1,777,165,120.00 | 1,777,165,120.00 | 1,777,165,120.00 | 1,774,362,870.00 | 1,607,571,970.00 |
Updated at 22:48:44 | -- | -- | -- | -- | -- |
Cash from Operating Activities, Cumulative | 268,747,697,000.00 | 203,982,116,000.00 | 81,072,747,000.00 | -142,508,848,000.00 | 30,580,272,000.00 |
Net Cash - Beginning Balance | 113,243,461,000.00 | 136,797,929,000.00 | 104,378,311,000.00 | 99,766,084,000.00 | 90,124,073,000.00 |
Net Cash - Ending Balance | 134,792,722,000.00 | 118,594,873,000.00 | 135,271,645,000.00 | 100,538,031,000.00 | 93,660,356,000.00 |
Net Change in Cash, Cumulative | 21,549,261,000.00 | -18,203,056,000.00 | 30,893,334,000.00 | 771,947,000.00 | 3,536,283,000.00 |
Net Income/Starting Line, Cumulative | 23,906,688,000.00 | 18,443,154,000.00 | 22,915,433,000.00 | 18,183,902,000.00 | 14,071,070,000.00 |
Capital Expenditures, Cumulative | -3,871,871,000.00 | -3,596,491,000.00 | -3,867,027,000.00 | -1,322,251,000.00 | -1,879,602,000.00 |
Capital Expenditures - Actual | -- | -- | -- | -- | -- |