Period End Date | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
Total Revenue | 20,578,906,000.00 | 11,935,172,000.00 | 13,992,388,000.00 | 19,342,677,000.00 | 18,871,448,000.00 |
Cost of Revenue, Total | 15,857,678,000.00 | 9,164,670,000.00 | 11,447,672,000.00 | 14,707,038,000.00 | 13,619,518,000.00 |
Gross Profit | 4,721,228,000.00 | 2,770,502,000.00 | 2,544,716,000.00 | 4,635,639,000.00 | 5,251,930,000.00 |
Operating Income | 4,178,484,000.00 | 2,073,696,000.00 | 1,746,987,000.00 | 3,860,403,000.00 | 4,585,942,000.00 |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Updated at 22:47:37 | -- | -- | -- | -- | -- |
Net Interest Income | -- | -- | -- | -- | -- |
Loan Loss Provision | -- | -- | -- | -- | -- |
Net Interest Income After Loan Loss Provision | -- | -- | -- | -- | -- |
Non-Interest Income, Bank | -- | -- | -- | -- | -- |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Realized and Unrealized Gains (Losses) | -- | -- | -- | -- | -- |
Other Revenue, Total | -- | -- | -- | -- | -- |
Losses, Benefits, and Adjustments, Total | -- | -- | -- | -- | -- |
Depreciation / Depletion, Cumulative | -- | 81,512,000.00 | 80,835,000.00 | 70,061,000.00 | 59,042,000.00 |
Updated at 22:48:08 | -- | -- | -- | -- | -- |
Accumulated Depreciation, Total | -- | -602,414,000.00 | -539,180,000.00 | -467,434,000.00 | -418,715,000.00 |
Net Income Before Extraordinary Items | 2,957,862,000.00 | 1,349,657,000.00 | 977,652,000.00 | 2,452,514,000.00 | 3,123,120,000.00 |
Normalized Income Before Taxes | 4,169,730,000.00 | 1,927,130,000.00 | 1,347,863,000.00 | 3,731,928,000.00 | 4,573,509,000.00 |
Net Income Before Extraordinary Items | 2,957,862,000.00 | 1,349,657,000.00 | 977,652,000.00 | 2,452,514,000.00 | 3,123,120,000.00 |
Net Income Incl Extra Before Distributions | 2,957,862,000.00 | 1,349,657,000.00 | 977,652,000.00 | 2,452,514,000.00 | 3,123,120,000.00 |
Income Avail to Cmn Shareholders Excl Extra | 2,957,862,000.00 | 1,349,657,000.00 | 977,652,000.00 | 2,452,514,000.00 | 3,123,120,000.00 |
Income Avail to Cmn Shareholders Incl Extra | 2,957,862,000.00 | 1,349,657,000.00 | 977,652,000.00 | 2,452,514,000.00 | 3,123,120,000.00 |
Net Income Before Taxes | 4,169,730,000.00 | 1,927,907,000.00 | 1,348,524,000.00 | 3,734,835,000.00 | 4,585,013,000.00 |
Provision for Income Taxes | 1,211,868,000.00 | 578,250,000.00 | 370,872,000.00 | 1,282,321,000.00 | 1,461,893,000.00 |
Net Income After Taxes | 2,957,862,000.00 | 1,349,657,000.00 | 977,652,000.00 | 2,452,514,000.00 | 3,123,120,000.00 |
Updated at 22:48:23 | -- | -- | -- | -- | -- |
Basic Normalized EPS | 51.03 | 23.28 | 16.86 | 42.28 | 53.75 |
Cash and Short Term Investments | -- | 230,518,000.00 | 189,093,000.00 | 293,910,000.00 | 1,340,511,000.00 |
Total Assets, Reported | -- | 5,183,444,000.00 | 5,475,383,000.00 | 6,785,457,000.00 | 5,881,331,000.00 |
Total Long Term Debt | -- | -- | -- | -- | -- |
Total Debt | -- | 1,588,636,000.00 | 3,628,896,000.00 | 3,973,206,000.00 | -- |
Total Liabilities | -- | 2,895,322,000.00 | 4,571,666,000.00 | 5,416,060,000.00 | 3,755,515,000.00 |
Total Equity | -- | 2,288,122,000.00 | 903,717,000.00 | 1,369,397,000.00 | 2,125,816,000.00 |
Total Liabilities And Shareholders' Equity | -- | 5,183,444,000.00 | 5,475,383,000.00 | 6,785,457,000.00 | 5,881,331,000.00 |
Total Common Shares Outstanding | -- | 57,964,200.00 | 57,964,200.00 | 57,964,200.00 | 57,964,200.00 |
Updated at 22:48:44 | -- | -- | -- | -- | -- |
Cash from Operating Activities, Cumulative | -- | 2,123,646,000.00 | 1,936,798,000.00 | -1,155,682,000.00 | 3,827,376,000.00 |
Net Cash - Beginning Balance | -- | -3,439,803,000.00 | -3,679,296,000.00 | 1,340,511,000.00 | 1,306,770,000.00 |
Net Cash - Ending Balance | -- | -1,358,118,000.00 | -3,439,803,000.00 | -3,679,296,000.00 | 1,340,511,000.00 |
Net Change in Cash, Cumulative | -- | 2,081,685,000.00 | 239,493,000.00 | -5,019,807,000.00 | 33,741,000.00 |
Net Income/Starting Line, Cumulative | -- | 1,927,907,000.00 | 1,348,524,000.00 | 3,734,835,000.00 | 4,585,013,000.00 |
Capital Expenditures, Cumulative | -- | -94,945,000.00 | -320,631,000.00 | -184,195,000.00 | -129,451,000.00 |
Capital Expenditures - Actual | -- | -- | -- | -- | -- |