Period End Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
Total Revenue | -- | -- | -- | -- | -- |
Cost of Revenue, Total | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- |
Operating Income | -- | -- | -- | -- | -- |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Updated at 22:47:37 | -- | -- | -- | -- | -- |
Net Interest Income | 45,561,840,000.00 | 48,395,669,000.00 | 41,505,588,000.00 | 32,118,324,000.00 | 31,581,264,000.00 |
Loan Loss Provision | -861,660,000.00 | 323,186,000.00 | -539,848,000.00 | -1,283,403,000.00 | -2,126,478,000.00 |
Net Interest Income After Loan Loss Provision | 46,423,500,000.00 | 48,072,483,000.00 | 42,045,436,000.00 | 33,401,727,000.00 | 33,707,742,000.00 |
Non-Interest Income, Bank | 16,761,714,000.00 | 13,443,224,000.00 | 11,757,126,000.00 | 11,880,116,000.00 | 9,349,072,000.00 |
Total Premiums Earned | -- | -- | -- | -- | -- |
Net Investment Income | -- | -- | -- | -- | -- |
Realized and Unrealized Gains (Losses) | -- | -- | -- | -- | -- |
Other Revenue, Total | -- | -- | -- | -- | -- |
Losses, Benefits, and Adjustments, Total | -- | -- | -- | -- | -- |
Depreciation / Depletion, Cumulative | 5,403,245,000.00 | 5,064,889,000.00 | 4,800,779,000.00 | 3,115,251,000.00 | 2,381,518,000.00 |
Updated at 22:48:08 | -- | -- | -- | -- | -- |
Accumulated Depreciation, Total | -19,966,052,000.00 | -16,939,430,000.00 | -15,596,697,000.00 | -12,911,885,000.00 | -10,633,537,000.00 |
Net Income Before Extraordinary Items | 17,503,228,000.00 | 18,377,605,000.00 | 14,488,763,000.00 | 13,031,817,000.00 | 12,925,771,000.00 |
Normalized Income Before Taxes | 28,315,041,000.00 | 30,229,957,000.00 | 25,301,327,000.00 | 21,445,592,000.00 | 21,002,417,000.00 |
Net Income Before Extraordinary Items | 17,503,228,000.00 | 18,377,605,000.00 | 14,488,763,000.00 | 13,031,817,000.00 | 12,925,771,000.00 |
Net Income Incl Extra Before Distributions | 17,503,228,000.00 | 18,377,605,000.00 | 14,488,763,000.00 | 13,031,817,000.00 | 12,925,771,000.00 |
Income Avail to Cmn Shareholders Excl Extra | 17,503,228,000.00 | 18,377,605,000.00 | 14,488,763,000.00 | 13,031,817,000.00 | 12,925,771,000.00 |
Income Avail to Cmn Shareholders Incl Extra | 17,503,228,000.00 | 18,377,605,000.00 | 14,488,763,000.00 | 13,031,817,000.00 | 12,925,771,000.00 |
Net Income Before Taxes | 28,684,897,000.00 | 29,974,937,000.00 | 24,701,923,000.00 | 21,232,911,000.00 | 21,143,526,000.00 |
Provision for Income Taxes | 11,181,669,000.00 | 11,597,332,000.00 | 10,213,160,000.00 | 8,201,094,000.00 | 8,217,755,000.00 |
Net Income After Taxes | 17,503,228,000.00 | 18,377,605,000.00 | 14,488,763,000.00 | 13,031,817,000.00 | 12,925,771,000.00 |
Updated at 22:48:23 | -- | -- | -- | -- | -- |
Basic Normalized EPS | 15.09 | 16.19 | 12.96 | 11.49 | 11.21 |
Cash and Short Term Investments | -- | -- | -- | -- | -- |
Total Assets, Reported | 2,012,978,880,000.00 | 1,593,090,255,000.00 | 1,483,383,441,000.00 | 1,352,390,497,000.00 | 1,251,276,148,000.00 |
Total Long Term Debt | 97,782,037,000.00 | 53,336,395,000.00 | 30,337,326,000.00 | 14,045,385,000.00 | 29,950,400,000.00 |
Total Debt | 429,321,934,000.00 | 202,326,767,000.00 | 275,073,702,000.00 | 225,882,986,000.00 | 223,556,383,000.00 |
Total Liabilities | 1,883,335,694,000.00 | 1,459,320,969,000.00 | 1,366,171,887,000.00 | 1,243,600,686,000.00 | 1,143,226,116,000.00 |
Total Equity | 129,643,186,000.00 | 133,769,286,000.00 | 117,211,554,000.00 | 108,789,811,000.00 | 108,050,032,000.00 |
Total Liabilities And Shareholders' Equity | 2,012,978,880,000.00 | 1,593,090,255,000.00 | 1,483,383,441,000.00 | 1,352,390,497,000.00 | 1,251,276,148,000.00 |
Total Common Shares Outstanding | 1,145,073,830.00 | 1,145,073,830.00 | 1,145,073,830.00 | 1,145,073,830.00 | 1,145,073,830.00 |
Updated at 22:48:44 | -- | -- | -- | -- | -- |
Cash from Operating Activities, Cumulative | 259,371,327,000.00 | 123,526,466,000.00 | 98,931,293,000.00 | 33,856,357,000.00 | 119,775,360,000.00 |
Net Cash - Beginning Balance | 137,247,761,000.00 | 120,978,072,000.00 | 103,875,543,000.00 | 90,288,572,000.00 | 74,527,584,000.00 |
Net Cash - Ending Balance | 125,112,296,000.00 | 135,581,425,000.00 | 120,473,501,000.00 | 101,508,992,000.00 | 85,900,244,000.00 |
Net Change in Cash, Cumulative | -12,135,465,000.00 | 14,603,353,000.00 | 16,597,958,000.00 | 11,220,420,000.00 | 11,372,660,000.00 |
Net Income/Starting Line, Cumulative | 28,684,897,000.00 | 29,974,937,000.00 | 24,701,923,000.00 | 21,232,911,000.00 | 21,143,526,000.00 |
Capital Expenditures, Cumulative | -8,851,267,000.00 | -8,301,088,000.00 | -7,459,934,000.00 | -7,099,357,000.00 | -8,233,382,000.00 |
Capital Expenditures - Actual | -- | -- | -- | -- | -- |